{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["InputSheet","Verify"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":41,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"InputSheet","index":0,"n_rows":41,"n_cols":19,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Parameters","Value","Comment",null,null,null,"A-Matrix==>",null,null,"To -->"]
["nDim",4,"Dim. of problem=r+1 ",null,"ni","Pi(t)","Pi",null,null,0,1,2,3,4,5,6,7,8,9]
["MaxTime",{"$f":"tau","v":4380},"For time dep. solut.",null,0,1.4117883983999491E-4,1,"From",0,null,null,0,0]
["Initial state",3,"Initial state",null,0,5.8277911739423871E-4,0,"¯",1,{"$f":"lambda_DU_i+nu*p","v":3.2500000000000002E-6},null,null,0]
["State2Follow",0,"State to plot",null,0,1.9662706181406975E-2,0,null,2,{"$f":"nu*p^2","v":1.2499999999999999E-7},{"$f":"2*lambda_DU_i+nu*BINOMDIST(1,2,p,FALSE)","v":6.2500000000000003E-6}]
["lambda_DU_i",3.0000000000000001E-6,"Failure rate",null,0,0.9796329140663147,0,null,3,{"$f":"nu*p^3","v":6.2499999999999997E-8},{"$f":"nu*BINOMDIST(2,3,p,FALSE)","v":1.875E-7},{"$f":"3*lambda_DU_i+nu*BINOMDIST(1,3,p,FALSE)","v":9.1874999999999997E-6}]
["nu",4.9999999999999998E-7,"Sjokkrate",null,null,null,null,null,4]
["p",0.5,"Pr(død ves sjokk)",null,null,null,null,null,5]
["beta",3.8460000000000001E-2,"Beta i beta-faktor/PDS",null,null,null,null,null,6]
["tau",{"$f":"6*730","v":4380},null,null,null,null,null,null,7]
["C_KooN",2,null,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,9]
[]
[null,null,null,null,null,null,"t","P0(t)"]
[null,null,null,null,null,null,0,0]
["lambda",{"$f":"lambda_DU_i+nu*beta","v":3.0192300000000002E-6},{"$f":"_xlfn.FORMULATEXT(B16)","v":"=lambda_DU_i+nu*beta"},null,null,null,175.19999694824219,1.096779578801943E-5]
["PDS_I",{"$f":"(lambda_DU_i*tau)^2","v":1.7265960000000002E-4},{"$f":"_xlfn.FORMULATEXT(B17)","v":"=(lambda_DU_i*tau)^2"},null,null,null,350.39996337890625,2.197233698097989E-5]
["PDS_C",{"$f":"lambda*beta*tau*C_KooN/2","v":5.0860378580400004E-4},"=lambda*beta*tau*C_KooN/2",null,null,null,525.59991455078125,3.3014515793183818E-5]
["PFD=PDS_I+C",{"$f":"SUM(B17:B18)","v":6.8126338580400006E-4},"=SUM(B17:B18)",null,null,null,700.79986572265625,4.4095217162976041E-5]
["PFD=Markov",{"$f":"Pt_0+Pt_1","v":7.2395795723423362E-4},"=Pt_0+Pt_1",null,null,null,875.99981689453125,5.5215325119206682E-5]
["PFDDirect",{"$f":"(lambda_DU_i*tau)^2+nu*(BINOMDIST(3,3,p,FALSE)+BINOMDIST(2,3,p,FALSE))*tau/2","v":7.2015960000000004E-4},"=(lambda_DU_i*tau)^2+nu*(BINOMDIST(3,3,p,FALSE)+BINOMDIST(2,3,p,FALSE))*tau/2",null,null,null,1051.1998291015625,6.6375730966683477E-5]
[null,null,null,null,null,null,1226.4000244140625,7.7577285992447287E-5]
[null,null,null,null,null,null,1401.6002197265625,8.8820896053221077E-5]
[null,null,null,null,null,null,1576.8004150390625,1.0010740516008809E-4]
[null,null,null,null,null,null,1752.0006103515625,1.1143769370391965E-4]
[null,null,null,null,null,null,1927.2008056640625,1.2281264935154468E-4]
[null,null,null,null,null,null,2102.40087890625,1.3423307973425835E-4]
["mu",{"$f":"1/8","v":0.125},"Repair rate",null,null,null,2277.60107421875,1.4569988707080483E-4]
[null,null,null,null,null,null,2452.80126953125,1.5721392992418259E-4]
[null,null,null,null,null,null,2628.00146484375,1.6877603775355965E-4]
[null,null,null,null,null,null,2803.20166015625,1.8038705457001925E-4]
[null,null,null,null,null,null,2978.40185546875,1.9204783893655986E-4]
[null,null,null,null,null,null,3153.60205078125,2.0375924941617996E-4]
[null,null,null,null,null,null,3328.80224609375,2.1552211546804756E-4]
[null,null,null,null,null,null,3504.00244140625,2.2733726655133069E-4]
[null,null,null,null,null,null,3679.20263671875,2.3920554667711258E-4]
[null,null,null,null,null,null,3854.40283203125,2.5112778530456126E-4]
[null,null,null,null,null,null,4029.60302734375,2.6310482644475996E-4]
[null,null,null,null,null,null,4204.802734375,2.7513742679730058E-4]
[null,null,null,null,null,null,4380.001953125,2.8722651768475771E-4]
[null,null,null,null,null,null,"Average",{"$f":"AVERAGE(H15:H40)","v":1.412759774771425E-4}]

{"sheet":"Verify","index":1,"n_rows":12,"n_cols":12,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,null,"To -->"]
[null,null,0,1,2,3,4,5,6,7,8,9]
["From",0,{"$f":"ShowFormula(InputSheet!J3)","v":""},{"$f":"ShowFormula(InputSheet!K3)","v":""},{"$f":"ShowFormula(InputSheet!L3)","v":"0"},{"$f":"ShowFormula(InputSheet!M3)","v":"0"},{"$f":"ShowFormula(InputSheet!N3)","v":""},{"$f":"ShowFormula(InputSheet!O3)","v":""},{"$f":"ShowFormula(InputSheet!P3)","v":""},{"$f":"ShowFormula(InputSheet!Q3)","v":""},{"$f":"ShowFormula(InputSheet!R3)","v":""},{"$f":"ShowFormula(InputSheet!S3)","v":""}]
["¯",1,{"$f":"ShowFormula(InputSheet!J4)","v":"=lambda_DU_i+nu*p"},{"$f":"ShowFormula(InputSheet!K4)","v":""},{"$f":"ShowFormula(InputSheet!L4)","v":""},{"$f":"ShowFormula(InputSheet!M4)","v":"0"},{"$f":"ShowFormula(InputSheet!N4)","v":""},{"$f":"ShowFormula(InputSheet!O4)","v":""},{"$f":"ShowFormula(InputSheet!P4)","v":""},{"$f":"ShowFormula(InputSheet!Q4)","v":""},{"$f":"ShowFormula(InputSheet!R4)","v":""},{"$f":"ShowFormula(InputSheet!S4)","v":""}]
[null,2,{"$f":"ShowFormula(InputSheet!J5)","v":"=nu*p^2"},{"$f":"ShowFormula(InputSheet!K5)","v":"=2*lambda_DU_i+nu*BINOMDIST(1,2,p,FALSE)"},{"$f":"ShowFormula(InputSheet!L5)","v":""},{"$f":"ShowFormula(InputSheet!M5)","v":""},{"$f":"ShowFormula(InputSheet!N5)","v":""},{"$f":"ShowFormula(InputSheet!O5)","v":""},{"$f":"ShowFormula(InputSheet!P5)","v":""},{"$f":"ShowFormula(InputSheet!Q5)","v":""},{"$f":"ShowFormula(InputSheet!R5)","v":""},{"$f":"ShowFormula(InputSheet!S5)","v":""}]
[null,3,{"$f":"ShowFormula(InputSheet!J6)","v":"=nu*p^3"},{"$f":"ShowFormula(InputSheet!K6)","v":"=nu*BINOMDIST(2,3,p,FALSE)"},{"$f":"ShowFormula(InputSheet!L6)","v":"=3*lambda_DU_i+nu*BINOMDIST(1,3,p,FALSE)"},{"$f":"ShowFormula(InputSheet!M6)","v":""},{"$f":"ShowFormula(InputSheet!N6)","v":""},{"$f":"ShowFormula(InputSheet!O6)","v":""},{"$f":"ShowFormula(InputSheet!P6)","v":""},{"$f":"ShowFormula(InputSheet!Q6)","v":""},{"$f":"ShowFormula(InputSheet!R6)","v":""},{"$f":"ShowFormula(InputSheet!S6)","v":""}]
[null,4,{"$f":"ShowFormula(InputSheet!J7)","v":""},{"$f":"ShowFormula(InputSheet!K7)","v":""},{"$f":"ShowFormula(InputSheet!L7)","v":""},{"$f":"ShowFormula(InputSheet!M7)","v":""},{"$f":"ShowFormula(InputSheet!N7)","v":""},{"$f":"ShowFormula(InputSheet!O7)","v":""},{"$f":"ShowFormula(InputSheet!P7)","v":""},{"$f":"ShowFormula(InputSheet!Q7)","v":""},{"$f":"ShowFormula(InputSheet!R7)","v":""},{"$f":"ShowFormula(InputSheet!S7)","v":""}]
[null,5,{"$f":"ShowFormula(InputSheet!J8)","v":""},{"$f":"ShowFormula(InputSheet!K8)","v":""},{"$f":"ShowFormula(InputSheet!L8)","v":""},{"$f":"ShowFormula(InputSheet!M8)","v":""},{"$f":"ShowFormula(InputSheet!N8)","v":""},{"$f":"ShowFormula(InputSheet!O8)","v":""},{"$f":"ShowFormula(InputSheet!P8)","v":""},{"$f":"ShowFormula(InputSheet!Q8)","v":""},{"$f":"ShowFormula(InputSheet!R8)","v":""},{"$f":"ShowFormula(InputSheet!S8)","v":""}]
[null,6,{"$f":"ShowFormula(InputSheet!J9)","v":""},{"$f":"ShowFormula(InputSheet!K9)","v":""},{"$f":"ShowFormula(InputSheet!L9)","v":""},{"$f":"ShowFormula(InputSheet!M9)","v":""},{"$f":"ShowFormula(InputSheet!N9)","v":""},{"$f":"ShowFormula(InputSheet!O9)","v":""},{"$f":"ShowFormula(InputSheet!P9)","v":""},{"$f":"ShowFormula(InputSheet!Q9)","v":""},{"$f":"ShowFormula(InputSheet!R9)","v":""},{"$f":"ShowFormula(InputSheet!S9)","v":""}]
[null,7,{"$f":"ShowFormula(InputSheet!J10)","v":""},{"$f":"ShowFormula(InputSheet!K10)","v":""},{"$f":"ShowFormula(InputSheet!L10)","v":""},{"$f":"ShowFormula(InputSheet!M10)","v":""},{"$f":"ShowFormula(InputSheet!N10)","v":""},{"$f":"ShowFormula(InputSheet!O10)","v":""},{"$f":"ShowFormula(InputSheet!P10)","v":""},{"$f":"ShowFormula(InputSheet!Q10)","v":""},{"$f":"ShowFormula(InputSheet!R10)","v":""},{"$f":"ShowFormula(InputSheet!S10)","v":""}]
[null,8,{"$f":"ShowFormula(InputSheet!J11)","v":""},{"$f":"ShowFormula(InputSheet!K11)","v":""},{"$f":"ShowFormula(InputSheet!L11)","v":""},{"$f":"ShowFormula(InputSheet!M11)","v":""},{"$f":"ShowFormula(InputSheet!N11)","v":""},{"$f":"ShowFormula(InputSheet!O11)","v":""},{"$f":"ShowFormula(InputSheet!P11)","v":""},{"$f":"ShowFormula(InputSheet!Q11)","v":""},{"$f":"ShowFormula(InputSheet!R11)","v":""},{"$f":"ShowFormula(InputSheet!S11)","v":""}]
[null,9]