{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["InputSheet","Verify"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":40,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"InputSheet","index":0,"n_rows":41,"n_cols":19,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Parameters","Value","Comment",null,null,null,"A-Matrix==>",null,null,"To -->"]
["nDim",4,"Dim. of problem=r+1 ",null,"ni","Pi(t)","Pi",null,null,0,1,2,3,4,5,6,7,8,9]
["MaxTime",730,"For time dep. solut.",null,0,9.2190632130950689E-4,1,"From",0,null,0,0]
["Initial state",3,"Initial state",null,0,1.1391106527298689E-3,0,"¯",1,{"$f":"lambda","v":5.0000000000000002E-5},null,0]
["State2Follow",1,"State to plot",null,0,4.9046948552131653E-2,0,null,2,{"$f":"lambda*beta","v":2.5000000000000002E-6},{"$f":"2*lambda*(1-beta)","v":9.5000000000000005E-5}]
["lambda",5.0000000000000002E-5,"Failure rate",null,0,0.94888931512832642,0,null,3,{"$f":"lambda*beta","v":2.5000000000000002E-6},null,{"$f":"3*lambda*(1-beta)","v":1.4249999999999999E-4}]
["beta",0.05,null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,7]
[null,null,null,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,9]
[]
[null,null,null,null,null,null,"t","P1(t)"]
[null,null,null,null,null,null,0,0]
["Analytical","Value","Formula",null,null,null,29.200000762939453,5.6654835134395398E-6]
["Ind",{"$f":"(lambda*(1-beta)*MaxTime)^2","v":1.2023556250000003E-3},{"$f":"_xlfn.FORMULATEXT(B17)","v":"=(lambda*(1-beta)*MaxTime)^2"},null,null,null,58.399997711181641,2.2776863261242397E-5]
["Dep",{"$f":"lambda*beta*MaxTime/2","v":9.1250000000000012E-4},{"$f":"_xlfn.FORMULATEXT(B18)","v":"=lambda*beta*MaxTime/2"},null,null,null,87.600006103515625,5.1236405852250755E-5]
["Tot PFD",{"$f":"SUM(B17:B18)","v":2.1148556250000002E-3},"=SUM(B17:B18)",null,null,null,116.80001831054688,9.0946967247873545E-5]
[null,null,null,null,null,null,146.00003051757813,1.4181195001583546E-4]
["PFD Markov",{"$f":"Pt_0+Pt_1","v":2.0610169740393758E-3},"=Pt_0+Pt_1",null,null,null,175.20004272460938,2.0373536972329021E-4]
[null,null,null,null,null,null,204.40005493164063,2.7662180946208537E-4]
["PFH 3->Feil",{"$f":"Pt_3*lambda*beta","v":2.3722232878208167E-6},"=Pt_3*lambda*beta",null,null,null,233.60006713867188,3.6037637619301677E-4]
["PFH 2->Feil",{"$f":"Pt_2*(lambda*beta+2*lambda*(1-beta))","v":4.7820774838328368E-6},"=Pt_2*(lambda*beta+2*lambda*(1-beta))",null,null,null,262.80007934570313,4.5490480260923505E-4]
["Tot PFH",{"$f":"SUM(B23:B24)","v":7.1543007716536534E-6},"=SUM(B23:B24)",null,null,null,292.00003051757813,5.6011328706517816E-4]
["Per år",{"$f":"B25*8760","v":6.2671674759686005E-2},"=B25*8760",null,null,null,321.19998168945313,6.7590858088806272E-4]
[null,null,null,null,null,null,350.39993286132813,8.0219819210469723E-4]
[null,null,null,null,null,null,379.59988403320313,9.3888997798785567E-4]
[null,null,null,null,null,null,408.79983520507813,1.0858925525099039E-3]
[null,null,null,null,null,null,437.99978637695313,1.2431148206815124E-3]
[null,null,null,null,null,null,467.19973754882813,1.4104662695899606E-3]
[null,null,null,null,null,null,496.39968872070313,1.5878569101914763E-3]
[null,null,null,null,null,null,525.59967041015625,1.7751976847648621E-3]
[null,null,null,null,null,null,554.79962158203125,1.9723994191735983E-3]
[null,null,null,null,null,null,583.99957275390625,2.1793737541884184E-3]
[null,null,null,null,null,null,613.19952392578125,2.3960333783179522E-3]
[null,null,null,null,null,null,642.39947509765625,2.6222907472401857E-3]
[null,null,null,null,null,null,671.59942626953125,2.8580594807863235E-3]
[null,null,null,null,null,null,700.79937744140625,3.1032529659569263E-3]
[null,null,null,null,null,null,729.99932861328125,3.3577855210751295E-3]
[null,null,null,null,null,null,"Average",{"$f":"AVERAGE(H15:H40)","v":1.1606503680923197E-3}]

{"sheet":"Verify","index":1,"n_rows":12,"n_cols":12,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,null,"To -->"]
[null,null,0,1,2,3,4,5,6,7,8,9]
["From",0,{"$f":"ShowFormula(InputSheet!J3)","v":""},{"$f":"ShowFormula(InputSheet!K3)","v":"0"},{"$f":"ShowFormula(InputSheet!L3)","v":"0"},{"$f":"ShowFormula(InputSheet!M3)","v":""},{"$f":"ShowFormula(InputSheet!N3)","v":""},{"$f":"ShowFormula(InputSheet!O3)","v":""},{"$f":"ShowFormula(InputSheet!P3)","v":""},{"$f":"ShowFormula(InputSheet!Q3)","v":""},{"$f":"ShowFormula(InputSheet!R3)","v":""},{"$f":"ShowFormula(InputSheet!S3)","v":""}]
["¯",1,{"$f":"ShowFormula(InputSheet!J4)","v":"=lambda"},{"$f":"ShowFormula(InputSheet!K4)","v":""},{"$f":"ShowFormula(InputSheet!L4)","v":"0"},{"$f":"ShowFormula(InputSheet!M4)","v":""},{"$f":"ShowFormula(InputSheet!N4)","v":""},{"$f":"ShowFormula(InputSheet!O4)","v":""},{"$f":"ShowFormula(InputSheet!P4)","v":""},{"$f":"ShowFormula(InputSheet!Q4)","v":""},{"$f":"ShowFormula(InputSheet!R4)","v":""},{"$f":"ShowFormula(InputSheet!S4)","v":""}]
[null,2,{"$f":"ShowFormula(InputSheet!J5)","v":"=lambda*beta"},{"$f":"ShowFormula(InputSheet!K5)","v":"=2*lambda*(1-beta)"},{"$f":"ShowFormula(InputSheet!L5)","v":""},{"$f":"ShowFormula(InputSheet!M5)","v":""},{"$f":"ShowFormula(InputSheet!N5)","v":""},{"$f":"ShowFormula(InputSheet!O5)","v":""},{"$f":"ShowFormula(InputSheet!P5)","v":""},{"$f":"ShowFormula(InputSheet!Q5)","v":""},{"$f":"ShowFormula(InputSheet!R5)","v":""},{"$f":"ShowFormula(InputSheet!S5)","v":""}]
[null,3,{"$f":"ShowFormula(InputSheet!J6)","v":"=lambda*beta"},{"$f":"ShowFormula(InputSheet!K6)","v":""},{"$f":"ShowFormula(InputSheet!L6)","v":"=3*lambda*(1-beta)"},{"$f":"ShowFormula(InputSheet!M6)","v":""},{"$f":"ShowFormula(InputSheet!N6)","v":""},{"$f":"ShowFormula(InputSheet!O6)","v":""},{"$f":"ShowFormula(InputSheet!P6)","v":""},{"$f":"ShowFormula(InputSheet!Q6)","v":""},{"$f":"ShowFormula(InputSheet!R6)","v":""},{"$f":"ShowFormula(InputSheet!S6)","v":""}]
[null,4,{"$f":"ShowFormula(InputSheet!J7)","v":""},{"$f":"ShowFormula(InputSheet!K7)","v":""},{"$f":"ShowFormula(InputSheet!L7)","v":""},{"$f":"ShowFormula(InputSheet!M7)","v":""},{"$f":"ShowFormula(InputSheet!N7)","v":""},{"$f":"ShowFormula(InputSheet!O7)","v":""},{"$f":"ShowFormula(InputSheet!P7)","v":""},{"$f":"ShowFormula(InputSheet!Q7)","v":""},{"$f":"ShowFormula(InputSheet!R7)","v":""},{"$f":"ShowFormula(InputSheet!S7)","v":""}]
[null,5,{"$f":"ShowFormula(InputSheet!J8)","v":""},{"$f":"ShowFormula(InputSheet!K8)","v":""},{"$f":"ShowFormula(InputSheet!L8)","v":""},{"$f":"ShowFormula(InputSheet!M8)","v":""},{"$f":"ShowFormula(InputSheet!N8)","v":""},{"$f":"ShowFormula(InputSheet!O8)","v":""},{"$f":"ShowFormula(InputSheet!P8)","v":""},{"$f":"ShowFormula(InputSheet!Q8)","v":""},{"$f":"ShowFormula(InputSheet!R8)","v":""},{"$f":"ShowFormula(InputSheet!S8)","v":""}]
[null,6,{"$f":"ShowFormula(InputSheet!J9)","v":""},{"$f":"ShowFormula(InputSheet!K9)","v":""},{"$f":"ShowFormula(InputSheet!L9)","v":""},{"$f":"ShowFormula(InputSheet!M9)","v":""},{"$f":"ShowFormula(InputSheet!N9)","v":""},{"$f":"ShowFormula(InputSheet!O9)","v":""},{"$f":"ShowFormula(InputSheet!P9)","v":""},{"$f":"ShowFormula(InputSheet!Q9)","v":""},{"$f":"ShowFormula(InputSheet!R9)","v":""},{"$f":"ShowFormula(InputSheet!S9)","v":""}]
[null,7,{"$f":"ShowFormula(InputSheet!J10)","v":""},{"$f":"ShowFormula(InputSheet!K10)","v":""},{"$f":"ShowFormula(InputSheet!L10)","v":""},{"$f":"ShowFormula(InputSheet!M10)","v":""},{"$f":"ShowFormula(InputSheet!N10)","v":""},{"$f":"ShowFormula(InputSheet!O10)","v":""},{"$f":"ShowFormula(InputSheet!P10)","v":""},{"$f":"ShowFormula(InputSheet!Q10)","v":""},{"$f":"ShowFormula(InputSheet!R10)","v":""},{"$f":"ShowFormula(InputSheet!S10)","v":""}]
[null,8,{"$f":"ShowFormula(InputSheet!J11)","v":""},{"$f":"ShowFormula(InputSheet!K11)","v":""},{"$f":"ShowFormula(InputSheet!L11)","v":""},{"$f":"ShowFormula(InputSheet!M11)","v":""},{"$f":"ShowFormula(InputSheet!N11)","v":""},{"$f":"ShowFormula(InputSheet!O11)","v":""},{"$f":"ShowFormula(InputSheet!P11)","v":""},{"$f":"ShowFormula(InputSheet!Q11)","v":""},{"$f":"ShowFormula(InputSheet!R11)","v":""},{"$f":"ShowFormula(InputSheet!S11)","v":""}]
[null,9]